Sample Transaction Illustration
Every Pershing Ventures financing works the same way: you receive a lump sum of growth capital and repay it as a pre-agreed Royalty Repayment Rate (RRR) applied to your actual monthly revenue, not a fixed installment — so repayments scale with your business rather than a calendar, and there's no fixed maturity date. The table below illustrates the mechanics on one sample transaction; your own RRR, service charge, and fees are determined specifically for your business through our due diligence process, so treat this as an example of how the structure works rather than a quote.
Customer Annual Revenue
828,000
Funding Amount
100,000
Anticipated Transaction Tenor (Months)
15
Royalty Repayment Rate
(RRR)
10%
Royalty Stream Payments (Monthly)
Monthly Revenue x RRR
Monthly Service Charge
1,500
Back-ended Admin Fee
(3.5%)
3,500
Total Monthly Royalty Stream Payments + Admin Fee
103,500
Total Service Charges
22,500
Total of All Payments
126,000
Note
All figures are in US dollars ($)
2,662
1,500
2,307
1,500
6,258
1,500
11,718
1,500
3,355
1,500
4,355
1,500
13,086
1,500
9,622
1,500
8,883
1,500
8,072
1,500
1,504
1,500
14,306
1,500
5,153
1,500
541
1,500
8,199
1,500
3,500
2,662
1,500
2,307
1,500
6,258
1,500
11,718
1,500
3,355
1,500
4,335
1,500
13,086
1,500
9,622
1,500
8,883
1,500
8,072
1,500
1,504
1,500
14,306
1,500
5,153
1,500
541
1,500
8,199
1,500
3,500
Royalty Stream Payment
Monthly Service Fee
Back-ended Admin Fee
Monthly repayments are based on a pre-agreed percentage of your actual monthly revenue, ensuring repayments remain proportional to your business performance rather than being tied to historical or projected revenue. See if your business qualifies for US$50,000 to US$1,000,000 in funding.
